The Discounted Cash Flow (DCF) valuation of Vycor Medical Inc (VYCO) is 0.00 USD. With the latest stock price at 0.12 USD, the upside of Vycor Medical Inc based on DCF is -99.5%.
Based on the latest price of 0.12 USD and our DCF valuation, Vycor Medical Inc (VYCO) is a sell. selling VYCO stocks now will result in a potential gain of 99.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 9.2% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.01) - 0.11 | 0.00 |
| Upside | -109.3% - -9.4% | -99.5% |