The Discounted Cash Flow (DCF) valuation of Vysarn Ltd (VYS.AX) is 0.38 AUD. With the latest stock price at 0.41 AUD, the upside of Vysarn Ltd based on DCF is -5.1%.
Based on the latest price of 0.41 AUD and our DCF valuation, Vysarn Ltd (VYS.AX) is a sell. selling VYS.AX stocks now will result in a potential gain of 5.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.3% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.28 - 0.63 | 0.38 |
| Upside | -30.6% - 56.5% | -5.1% |