The Discounted Cash Flow (DCF) valuation of V-ZUG Holding AG (VZUG.SW) is 20.42 CHF. With the latest stock price at 38.40 CHF, the upside of V-ZUG Holding AG based on DCF is -46.8%.
Based on the latest price of 38.40 CHF and our DCF valuation, V-ZUG Holding AG (VZUG.SW) is a sell. selling VZUG.SW stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.0% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.40 - 35.60 | 20.42 |
| Upside | -57.3% - -7.3% | -46.8% |