The Discounted Cash Flow (DCF) valuation of V-ZUG Holding AG (VZUG.SW) is 67.33 CHF. With the latest stock price at 49.00 CHF, the upside of V-ZUG Holding AG based on DCF is 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.7% | 5.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 43.50 - 295.12 | 67.33 |
| Upside | -11.2% - 502.3% | 37.4% |