W
Wayfair Inc
Price:  
38.14 
USD
Volume:  
3,146,724.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Wayfair Fair Value

-136.87 %
Upside

What is the fair value of Wayfair?

As of 2025-05-21, the Fair Value of Wayfair Inc (W) is -14.06 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 38.14 USD, the upside of Wayfair Inc is -136.87%.

Is Wayfair a good investment?

With the market price of 38.14 USD and our fair value calculation, Wayfair Inc (W) is not a good investment. Investing in Wayfair stocks now will result in a potential loss of 136.87%.

Note: valuation result may not be accurate due to the company's negative EPS.

38.14 USD
Stock Price
-14.06 USD
Fair Price
FAIR VALUE CALCULATION

Wayfair Fair Value

Peter Lynch's formula is:

Wayfair Fair Value
= Earnings Growth Rate x TTM EPS
Wayfair Fair Value
= 5.00 x -2.81
Wayfair Fair Value
= -14.06

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 185.00 -131.00 -1,331.00 -738.00 -492.00 -501.40
YoY growth 118.78% -170.81% -916.03% 44.55% 33.33% -178.03%

Wayfair Fair Value - Key Data

Market Cap (mil) 4,841.87
P/E
Forward P/E
EPS -2.81
Avg earnings growth rate -178.03%
TTM earnings -357.00