As of 2024-12-14, the Fair Value of W5 Solutions AB (publ) (W5.ST) is -74.46 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 43.80 SEK, the upside of W5 Solutions AB (publ) is -270.01%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -0.23 | 5.32 | 13.41 | 13.70 | -1.04 | 6.23 |
| YoY growth | -861.11% | 2,432.11% | 151.98% | 2.19% | -107.57% | 323.52% |
| Market Cap (mil) | 663.37 |
| P/E | |
| Forward P/E | 52.86x |
| EPS | -2.98 |
| Avg earnings growth rate | 323.52% |
| TTM earnings | -45.11 |