The Discounted Cash Flow (DCF) valuation of Wabco India Ltd (WABCOINDIA.NS) is 1,934.77 INR. With the latest stock price at 8,043.30 INR, the upside of Wabco India Ltd based on DCF is -75.9%.
Based on the latest price of 8,043.30 INR and our DCF valuation, Wabco India Ltd (WABCOINDIA.NS) is a sell. selling WABCOINDIA.NS stocks now will result in a potential gain of 75.9%.
| Range | Selected | |
| WACC / Discount Rate | 13.7% - 16.4% | 15.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,652.77 - 2,368.29 | 1,934.77 |
| Upside | -79.5% - -70.6% | -75.9% |