The Discounted Cash Flow (DCF) valuation of Wacker Neuson SE (WAC.DE) is 11.85 EUR. With the latest stock price at 19.08 EUR, the upside of Wacker Neuson SE based on DCF is -37.9%.
Based on the latest price of 19.08 EUR and our DCF valuation, Wacker Neuson SE (WAC.DE) is a sell. selling WAC.DE stocks now will result in a potential gain of 37.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 8.84 - 16.84 | 11.85 |
| Upside | -53.7% - -11.7% | -37.9% |