The Discounted Cash Flow (DCF) valuation of West African Resources Ltd (WAF.AX) is 3.81 AUD. With the latest stock price at 2.29 AUD, the upside of West African Resources Ltd based on DCF is 66.3%.
Based on the latest price of 2.29 AUD and our DCF valuation, West African Resources Ltd (WAF.AX) is a buy. buying WAF.AX stocks now will result in a potential gain of 66.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 11.9% | 10.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.26 - 4.58 | 3.81 |
| Upside | 42.4% - 100.1% | 66.3% |