The Discounted Cash Flow (DCF) valuation of WANdisco PLC (WAND.L) is (7,524.73) GBP. With the latest stock price at 64.00 GBP, the upside of WANdisco PLC based on DCF is -11857.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (18,532.04) - (4,791.27) | (7,524.73) |
| Upside | -29056.3% - -7586.4% | -11857.4% |