The Discounted Cash Flow (DCF) valuation of Warteck Invest AG (WARN.SW) is 3,004.39 CHF. With the latest stock price at 2,000.00 CHF, the upside of Warteck Invest AG based on DCF is 50.2%.
Based on the latest price of 2,000.00 CHF and our DCF valuation, Warteck Invest AG (WARN.SW) is a buy. buying WARN.SW stocks now will result in a potential gain of 50.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.3% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,591.54 - 7,516.88 | 3,004.39 |
| Upside | -20.4% - 275.8% | 50.2% |