The Discounted Cash Flow (DCF) valuation of Warteck Invest AG (WARN.SW) is 2,146.13 CHF. With the latest stock price at 1,865.00 CHF, the upside of Warteck Invest AG based on DCF is 15.1%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 4.7% | 4.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,373.53 - 3,572.60 | 2,146.13 |
| Upside | -26.4% - 91.6% | 15.1% |