The Discounted Cash Flow (DCF) valuation of Waterco Ltd (WAT.AX) is 4.39 AUD. With the latest stock price at 7.00 AUD, the upside of Waterco Ltd based on DCF is -37.3%.
Based on the latest price of 7.00 AUD and our DCF valuation, Waterco Ltd (WAT.AX) is a sell. selling WAT.AX stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.4% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.16 - 13.65 | 4.39 |
| Upside | -69.2% - 95.1% | -37.3% |