The Discounted Cash Flow (DCF) valuation of Water Intelligence PLC (WATR.L) is 370.36 GBP. With the latest stock price at 342.00 GBP, the upside of Water Intelligence PLC based on DCF is 8.3%.
Based on the latest price of 342.00 GBP and our DCF valuation, Water Intelligence PLC (WATR.L) is a buy. buying WATR.L stocks now will result in a potential gain of 8.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.7% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 232.31 - 824.23 | 370.36 |
| Upside | -32.1% - 141.0% | 8.3% |