The Discounted Cash Flow (DCF) valuation of Water Intelligence PLC (WATR.L) is 418.05 GBP. With the latest stock price at 370.00 GBP, the upside of Water Intelligence PLC based on DCF is 13.0%.
Based on the latest price of 370.00 GBP and our DCF valuation, Water Intelligence PLC (WATR.L) is a buy. buying WATR.L stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.5% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 256.50 - 1,003.60 | 418.05 |
| Upside | -30.7% - 171.2% | 13.0% |