The Discounted Cash Flow (DCF) valuation of Water Intelligence PLC (WATR.L) is 351.33 GBP. With the latest stock price at 220.00 GBP, the upside of Water Intelligence PLC based on DCF is 59.7%.
Based on the latest price of 220.00 GBP and our DCF valuation, Water Intelligence PLC (WATR.L) is a buy. buying WATR.L stocks now will result in a potential gain of 59.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.3% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 249.65 - 539.67 | 351.33 |
| Upside | 13.5% - 145.3% | 59.7% |