The Discounted Cash Flow (DCF) valuation of Wavestone SA (WAVE.PA) is 51.16 EUR. With the latest stock price at 58.70 EUR, the upside of Wavestone SA based on DCF is -12.8%.
Based on the latest price of 58.70 EUR and our DCF valuation, Wavestone SA (WAVE.PA) is a sell. selling WAVE.PA stocks now will result in a potential gain of 12.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 34.54 - 93.33 | 51.16 |
| Upside | -41.2% - 59.0% | -12.8% |