The Discounted Cash Flow (DCF) valuation of Wavestone SA (WAVE.PA) is 47.18 EUR. With the latest stock price at 51.10 EUR, the upside of Wavestone SA based on DCF is -7.7%.
Based on the latest price of 51.10 EUR and our DCF valuation, Wavestone SA (WAVE.PA) is a sell. selling WAVE.PA stocks now will result in a potential gain of 7.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.6% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 32.26 - 89.87 | 47.18 |
| Upside | -36.9% - 75.9% | -7.7% |