Is WAY.CN undervalued or overvalued?
As of 2025-03-16, the Intrinsic Value of Way of Will Inc (WAY.CN) is -1.57 CAD. This WAY.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.04 CAD, the upside of Way of Will Inc is -4,586.20%. This means that WAY.CN is overvalued by 4,586.20%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -1.57 - -1.57 | -1.57 | -4,586.20% |
P/E | 0.04 - 0.04 | 0.04 | 7.7% |
DDM - Stable | (0.16) - (0.27) | (0.21) | -712.4% |
DDM - Multi | 0.00 - 0.00 | 0.00 | -100.0% |
Market Cap (mil) | 1.47 |
Beta | 3.55 |
Outstanding shares (mil) | 41.92 |
Enterprise Value (mil) | 2.02 |
Market risk premium | 5.10% |
Cost of Equity | 28.45% |
Cost of Debt | 5.00% |
WACC | 16.07% |