As of 2024-12-15, the Fair Value of Waystream Holding AB (publ) (WAYS.ST) is -12.23 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 17.24 SEK, the upside of Waystream Holding AB (publ) is -170.94%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 7.05 | 11.67 | 14.77 | 20.56 | -4.81 | 9.85 |
| YoY growth | 128.28% | 65.47% | 26.51% | 39.22% | -123.41% | 27.21% |
| Market Cap (mil) | 139.13 |
| P/E | |
| Forward P/E |
| EPS | -0.49 |
| Avg earnings growth rate | 27.21% |
| TTM earnings | -3.95 |