The Discounted Cash Flow (DCF) valuation of Weibo Corp (WB) is 46.59 USD. With the latest stock price at 9.76 USD, the upside of Weibo Corp based on DCF is 377.3%.
Based on the latest price of 9.76 USD and our DCF valuation, Weibo Corp (WB) is a buy. buying WB stocks now will result in a potential gain of 377.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 26.44 - 179.65 | 46.59 |
| Upside | 170.9% - 1740.7% | 377.3% |