The Discounted Cash Flow (DCF) valuation of Wild Bunch AG (WBAH.DE) is (96.46) EUR. With the latest stock price at 5.05 EUR, the upside of Wild Bunch AG based on DCF is -2010.1%.
Based on the latest price of 5.05 EUR and our DCF valuation, Wild Bunch AG (WBAH.DE) is a sell. selling WBAH.DE stocks now will result in a potential gain of 2010.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.1% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (783.02) - (54.24) | (96.46) |
| Upside | -15605.4% - -1174.0% | -2010.1% |