What is the intrinsic value of WBC.AX?
As of 2025-07-16, the Intrinsic Value of Westpac Banking Corp (WBC.AX) is
40.68 AUD. This WBC.AX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 33.79 AUD, the upside of Westpac Banking Corp is
20.38%.
Is WBC.AX undervalued or overvalued?
Based on its market price of 33.79 AUD and our intrinsic valuation, Westpac Banking Corp (WBC.AX) is undervalued by 20.38%.
40.68 AUD
Intrinsic Value
WBC.AX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
40.68 - 40.68 |
40.68 |
20.38% |
| P/E |
26.01 - 32.20 |
28.59 |
-15.4% |
| DDM - Stable |
15.32 - 43.09 |
29.20 |
-13.6% |
| DDM - Multi |
26.54 - 53.65 |
35.08 |
3.8% |
WBC.AX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
115,639.18 |
| Beta |
1.31 |
| Outstanding shares (mil) |
3,422.29 |
| Enterprise Value (mil) |
331,944.20 |
| Market risk premium |
5.10% |
| Cost of Equity |
10.78% |
| Cost of Debt |
5.00% |
| WACC |
5.80% |