As of 2026-06-17, the Fair Value of Warner Bros Discovery Inc (WBD) is -3.46 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 26.60 USD, the upside of Warner Bros Discovery Inc is -113.02%.
With the market price of 26.60 USD and our fair value calculation, Warner Bros Discovery Inc (WBD) is not a good investment. Investing in WBD stocks now will result in a potential loss of 113.02%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 1,006.00 | -7,371.00 | -3,126.00 | -11,311.00 | 727.00 | -4,015.00 |
| YoY growth | -17.47% | -832.70% | 57.59% | -261.84% | 106.43% | -189.60% |
| Market Cap (mil) | 66,689.92 |
| P/E | |
| Forward P/E | 40.20x |
| EPS | -0.69 |
| Avg earnings growth rate | -189.60% |
| TTM earnings | -1,736.00 |