WBD
Warner Bros Discovery Inc
Price:  
11.80 
USD
Volume:  
57,911,776.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WBD Fair Value

-86.85 %
Upside

What is the fair value of WBD?

As of 2025-08-27, the Fair Value of Warner Bros Discovery Inc (WBD) is 1.55 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 11.80 USD, the upside of Warner Bros Discovery Inc is -86.85%.

Is WBD a good investment?

With the market price of 11.80 USD and our fair value calculation, Warner Bros Discovery Inc (WBD) is not a good investment. Investing in WBD stocks now will result in a potential loss of 86.85%.

11.80 USD
Stock Price
1.55 USD
Fair Price
FAIR VALUE CALCULATION

WBD Fair Value

Peter Lynch's formula is:

WBD Fair Value
= Earnings Growth Rate x TTM EPS
WBD Fair Value
= 5.00 x 0.31
WBD Fair Value
= 1.55

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 1,219.00 1,006.00 -7,371.00 -3,126.00 -11,311.00 -3,916.60
YoY growth -41.08% -17.47% -832.70% 57.59% -261.84% -219.10%

WBD Fair Value - Key Data

Market Cap (mil) 29,194.15
P/E 38.01x
Forward P/E 38.01x
EPS 0.31
Avg earnings growth rate -219.10%
TTM earnings 768.00