As of 2026-03-24, the Intrinsic Value of Waraba Gold Ltd (WBGD.CN) is -1.43 CAD. This WBGD.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.36 CAD, the upside of Waraba Gold Ltd is -495.93%.
Based on its market price of 0.36 CAD and our intrinsic valuation, Waraba Gold Ltd (WBGD.CN) is overvalued by 495.93%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.43 - -1.43 | -1.43 | -495.93% |
| P/E | (2.65) - (2.85) | (4.21) | -1268.1% |
| DDM - Stable | (5.51) - 12.11 | 3.30 | 816.6% |
| DDM - Multi | (5.69) - 9.96 | (27.72) | -7798.7% |
| Market Cap (mil) | 4.07 |
| Beta | -0.27 |
| Outstanding shares (mil) | 11.31 |
| Enterprise Value (mil) | 4.91 |
| Market risk premium | 5.10% |
| Cost of Equity | 4.62% |
| Cost of Debt | 5.00% |
| WACC | 4.50% |