As of 2026-09-20, the Intrinsic Value of Waraba Gold Ltd (WBGD.CN) is -0.52 CAD. This WBGD.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.31 CAD, the upside of Waraba Gold Ltd is -270.28%.
Based on its market price of 0.31 CAD and our intrinsic valuation, Waraba Gold Ltd (WBGD.CN) is overvalued by 270.28%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.52 - -0.52 | -0.52 | -270.28% |
| P/E | (0.80) - (1.70) | (1.33) | -535.9% |
| DDM - Stable | (1.73) - 5.44 | 1.85 | 507.0% |
| DDM - Multi | (0.83) - 2.09 | (2.86) | -1037.2% |
| Market Cap (mil) | 17.01 |
| Beta | 0.00 |
| Outstanding shares (mil) | 55.78 |
| Enterprise Value (mil) | 14.07 |
| Market risk premium | 5.10% |
| Cost of Equity | 5.24% |
| Cost of Debt | 5.00% |
| WACC | 5.18% |