The Discounted Cash Flow (DCF) valuation of Woodbois Ltd (WBI.L) is (241.55) GBP. With the latest stock price at 0.03 GBP, the upside of Woodbois Ltd based on DCF is -805280.5%.
Based on the latest price of 0.03 GBP and our DCF valuation, Woodbois Ltd (WBI.L) is a sell. selling WBI.L stocks now will result in a potential gain of 805280.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.6% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (2,358.61) - (127.34) | (241.55) |
| Upside | -7862130.7% - -424558.5% | -805280.5% |