WBR.TO
Waterloo Brewing Ltd
Price:  
4.01 
CAD
Volume:  
2,361.00
Canada | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WBR.TO DCF Valuation - Growth Exit 5Y

24.5%
Upside

What is the DCF valuation of WBR.TO??

The Discounted Cash Flow (DCF) valuation of Waterloo Brewing Ltd (WBR.TO) is 4.99 CAD. With the latest stock price at 4.01 CAD, the upside of Waterloo Brewing Ltd based on DCF is 24.5%.

Is WBR.TO a buy or a sell?

Based on the latest price of 4.01 CAD and our DCF valuation, Waterloo Brewing Ltd (WBR.TO) is a buy. buying WBR.TO stocks now will result in a potential gain of 24.5%.

Range Selected
WACC / Discount Rate 5.1% - 9.4% 7.3%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 1.83 - 40.11 4.99
Upside -54.3% - 900.2% 24.5%
4.01 CAD
Stock Price
4.99 CAD
Fair Price