The Discounted Cash Flow (DCF) valuation of Western Capital Resources Inc (WCRS) is 24.34 USD. With the latest stock price at 12.00 USD, the upside of Western Capital Resources Inc based on DCF is 102.9%.
Based on the latest price of 12.00 USD and our DCF valuation, Western Capital Resources Inc (WCRS) is a buy. buying WCRS stocks now will result in a potential gain of 102.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 20.72 - 30.07 | 24.34 |
| Upside | 72.6% - 150.6% | 102.9% |