The Discounted Cash Flow (DCF) valuation of Workday Inc (WDAY) is 45.94 USD. With the latest stock price at 127.94 USD, the upside of Workday Inc based on DCF is -64.1%.
Based on the latest price of 127.94 USD and our DCF valuation, Workday Inc (WDAY) is a sell. selling Workday stocks now will result in a potential gain of 64.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.8% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 27.63 - 114.29 | 45.94 |
| Upside | -78.4% - -10.7% | -64.1% |