The Discounted Cash Flow (DCF) valuation of Workday Inc (WDAY) is 21.75 USD. With the latest stock price at 220.70 USD, the upside of Workday Inc based on DCF is -90.1%.
Based on the latest price of 220.70 USD and our DCF valuation, Workday Inc (WDAY) is a sell. selling Workday stocks now will result in a potential gain of 90.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.8% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 13.72 - 49.09 | 21.75 |
| Upside | -93.8% - -77.8% | -90.1% |