The Discounted Cash Flow (DCF) valuation of Workday Inc (WDAY) is 18.69 USD. With the latest stock price at 230.73 USD, the upside of Workday Inc based on DCF is -91.9%.
Based on the latest price of 230.73 USD and our DCF valuation, Workday Inc (WDAY) is a sell. selling Workday stocks now will result in a potential gain of 91.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.3% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.05 - 60.49 | 18.69 |
| Upside | -96.1% - -73.8% | -91.9% |