The Discounted Cash Flow (DCF) valuation of Workday Inc (WDAY) is 75.72 USD. With the latest stock price at 133.63 USD, the upside of Workday Inc based on DCF is -43.3%.
Based on the latest price of 133.63 USD and our DCF valuation, Workday Inc (WDAY) is a sell. selling Workday stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.7% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 46.89 - 186.55 | 75.72 |
| Upside | -64.9% - 39.6% | -43.3% |