The Discounted Cash Flow (DCF) valuation of Workday Inc (WDAY) is 18.79 USD. With the latest stock price at 272.07 USD, the upside of Workday Inc based on DCF is -93.1%.
Based on the latest price of 272.07 USD and our DCF valuation, Workday Inc (WDAY) is a sell. selling Workday stocks now will result in a potential gain of 93.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.9% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.38 - 62.23 | 18.79 |
| Upside | -96.6% - -77.1% | -93.1% |