The Discounted Cash Flow (DCF) valuation of Workday Inc (WDAY) is 80.13 USD. With the latest stock price at 192.38 USD, the upside of Workday Inc based on DCF is -58.3%.
Based on the latest price of 192.38 USD and our DCF valuation, Workday Inc (WDAY) is a sell. selling Workday stocks now will result in a potential gain of 58.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 46.28 - 218.63 | 80.13 |
| Upside | -75.9% - 13.6% | -58.3% |