The Discounted Cash Flow (DCF) valuation of Workday Inc (WDAY) is 20.23 USD. With the latest stock price at 244.54 USD, the upside of Workday Inc based on DCF is -91.7%.
Based on the latest price of 244.54 USD and our DCF valuation, Workday Inc (WDAY) is a sell. selling Workday stocks now will result in a potential gain of 91.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.0% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.09 - 74.51 | 20.23 |
| Upside | -96.3% - -69.5% | -91.7% |