The Discounted Cash Flow (DCF) valuation of Workday Inc (WDAY) is 18.72 USD. With the latest stock price at 234.88 USD, the upside of Workday Inc based on DCF is -92.0%.
Based on the latest price of 234.88 USD and our DCF valuation, Workday Inc (WDAY) is a sell. selling Workday stocks now will result in a potential gain of 92.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.3% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.06 - 60.77 | 18.72 |
| Upside | -96.1% - -74.1% | -92.0% |