The Discounted Cash Flow (DCF) valuation of Workday Inc (WDAY) is 47.27 USD. With the latest stock price at 128.14 USD, the upside of Workday Inc based on DCF is -63.1%.
Based on the latest price of 128.14 USD and our DCF valuation, Workday Inc (WDAY) is a sell. selling Workday stocks now will result in a potential gain of 63.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.3% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 25.79 - 140.70 | 47.27 |
| Upside | -79.9% - 9.8% | -63.1% |