The Discounted Cash Flow (DCF) valuation of Workday Inc (WDAY) is 18.44 USD. With the latest stock price at 238.91 USD, the upside of Workday Inc based on DCF is -92.3%.
Based on the latest price of 238.91 USD and our DCF valuation, Workday Inc (WDAY) is a sell. selling Workday stocks now will result in a potential gain of 92.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.5% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.67 - 64.18 | 18.44 |
| Upside | -96.4% - -73.1% | -92.3% |