The Discounted Cash Flow (DCF) valuation of Workday Inc (WDAY) is 46.36 USD. With the latest stock price at 124.18 USD, the upside of Workday Inc based on DCF is -62.7%.
Based on the latest price of 124.18 USD and our DCF valuation, Workday Inc (WDAY) is a sell. selling Workday stocks now will result in a potential gain of 62.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.7% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 27.98 - 114.27 | 46.36 |
| Upside | -77.5% - -8.0% | -62.7% |