The Discounted Cash Flow (DCF) valuation of Workday Inc (WDAY) is 19.78 USD. With the latest stock price at 229.30 USD, the upside of Workday Inc based on DCF is -91.4%.
Based on the latest price of 229.30 USD and our DCF valuation, Workday Inc (WDAY) is a sell. selling Workday stocks now will result in a potential gain of 91.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.0% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.15 - 66.40 | 19.78 |
| Upside | -96.0% - -71.0% | -91.4% |