As of 2025-07-06, the Intrinsic Value of Waddell & Reed Financial Inc (WDR) is -2.43 USD. This WDR valuation is based on the model Peter Lynch Fair Value. With the current market price of 24.98 USD, the upside of Waddell & Reed Financial Inc is -109.72%.
Based on its market price of 24.98 USD and our intrinsic valuation, Waddell & Reed Financial Inc (WDR) is overvalued by 109.72%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -2.43 - -2.43 | -2.43 | -109.72% |
| P/E | 9.35 - 15.95 | 12.66 | -49.3% |
| DDM - Stable | 8.49 - 32.71 | 20.60 | -17.5% |
| DDM - Multi | 14.90 - 38.77 | 20.90 | -16.3% |
| Market Cap (mil) | 1,549.38 |
| Beta | 1.40 |
| Outstanding shares (mil) | 62.02 |
| Enterprise Value (mil) | 1,355.55 |
| Market risk premium | 4.24% |
| Cost of Equity | 8.27% |
| Cost of Debt | 5.00% |
| WACC | 7.99% |