The Discounted Cash Flow (DCF) valuation of Woodside Energy Group Ltd (WDS.AX) is 29.28 AUD. With the latest stock price at 35.09 AUD, the upside of Woodside Energy Group Ltd based on DCF is -16.6%.
Based on the latest price of 35.09 AUD and our DCF valuation, Woodside Energy Group Ltd (WDS.AX) is a sell. selling WDS.AX stocks now will result in a potential gain of 16.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 19.62 - 53.67 | 29.28 |
| Upside | -44.1% - 53.0% | -16.6% |