The Discounted Cash Flow (DCF) valuation of Wellington Drive Technologies Ltd (WDT.NZ) is 0.18 NZD. With the latest stock price at 0.12 NZD, the upside of Wellington Drive Technologies Ltd based on DCF is 44.7%.
Based on the latest price of 0.12 NZD and our DCF valuation, Wellington Drive Technologies Ltd (WDT.NZ) is a buy. buying WDT.NZ stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.1% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.12 - 0.29 | 0.18 |
| Upside | 2.9% - 137.4% | 44.7% |