WEALTH.NS
Wealth First Portfolio Managers Ltd
Price:  
1,253.45 
INR
Volume:  
8,377.00
India | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WEALTH.NS Intrinsic Value

-46.00 %
Upside

What is the intrinsic value of WEALTH.NS?

As of 2025-06-28, the Intrinsic Value of Wealth First Portfolio Managers Ltd (WEALTH.NS) is 677.40 INR. This WEALTH.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,253.45 INR, the upside of Wealth First Portfolio Managers Ltd is -46.00%.

The range of the Intrinsic Value is 558.41 - 892.73 INR

Is WEALTH.NS undervalued or overvalued?

Based on its market price of 1,253.45 INR and our intrinsic valuation, Wealth First Portfolio Managers Ltd (WEALTH.NS) is overvalued by 46.00%.

1,253.45 INR
Stock Price
677.40 INR
Intrinsic Value
Intrinsic Value Details

WEALTH.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 558.41 - 892.73 677.40 -46.0%
DCF (Growth 10y) 576.26 - 860.91 678.36 -45.9%
DCF (EBITDA 5y) 668.24 - 1,056.40 837.92 -33.2%
DCF (EBITDA 10y) 656.63 - 986.73 799.04 -36.3%
Fair Value 801.52 - 801.52 801.52 -36.05%
P/E 688.67 - 922.72 786.91 -37.2%
EV/EBITDA 640.05 - 1,337.26 969.56 -22.6%
EPV 286.21 - 324.93 305.57 -75.6%
DDM - Stable 207.57 - 444.40 325.98 -74.0%
DDM - Multi 262.98 - 409.68 318.25 -74.6%

WEALTH.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 13,349.24
Beta 0.82
Outstanding shares (mil) 10.65
Enterprise Value (mil) 13,322.17
Market risk premium 8.31%
Cost of Equity 12.15%
Cost of Debt 7.46%
WACC 8.92%