What is the intrinsic value of WEALTH.NS?

As of 2025-05-10, the Intrinsic Value of Wealth First Portfolio Managers Ltd (WEALTH.NS) is 1,502.10 INR. This WEALTH.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 918.80 INR, the upside of Wealth First Portfolio Managers Ltd is 63.50%.

The range of the Intrinsic Value is 1,329.28 - 1,734.53 INR

Is WEALTH.NS undervalued or overvalued?

Based on its market price of 918.80 INR and our intrinsic valuation, Wealth First Portfolio Managers Ltd (WEALTH.NS) is undervalued by 63.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1,329.28 - 1,734.53	1,502.10	63.5%
DCF (Growth 10y)	1,571.00 - 2,040.37	1,772.17	92.9%
DCF (EBITDA 5y)	1,680.75 - 2,464.30	1,921.99	109.2%
DCF (EBITDA 10y)	1,818.25 - 2,615.85	2,084.71	126.9%
Fair Value	47.42 - 47.42	47.42	-94.84%
P/E	26.48 - 48.49	34.77	-96.2%
EV/EBITDA	1,560.74 - 3,137.27	2,016.97	119.5%
EPV	269.33 - 330.80	300.06	-67.3%
DDM - Stable	9.65 - 16.69	13.17	-98.6%
DDM - Multi	8.84 - 12.37	10.34	-98.9%