The Discounted Cash Flow (DCF) valuation of Webjet Ltd (WEB.AX) is (0.67) AUD. With the latest stock price at 4.52 AUD, the upside of Webjet Ltd based on DCF is -114.9%.
Based on the latest price of 4.52 AUD and our DCF valuation, Webjet Ltd (WEB.AX) is a sell. selling WEB.AX stocks now will result in a potential gain of 114.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.8% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.72) - (0.34) | (0.67) |
| Upside | -115.8% - -107.5% | -114.9% |