The Discounted Cash Flow (DCF) valuation of Webjet Ltd (WEB.AX) is 2.34 AUD. With the latest stock price at 4.58 AUD, the upside of Webjet Ltd based on DCF is -48.8%.
Based on the latest price of 4.58 AUD and our DCF valuation, Webjet Ltd (WEB.AX) is a sell. selling WEB.AX stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.7% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.76 - 3.80 | 2.34 |
| Upside | -61.6% - -17.0% | -48.8% |