The Discounted Cash Flow (DCF) valuation of Warehouses Estates Belgium SCA (WEB.BR) is 45.10 EUR. With the latest stock price at 37.60 EUR, the upside of Warehouses Estates Belgium SCA based on DCF is 19.9%.
Based on the latest price of 37.60 EUR and our DCF valuation, Warehouses Estates Belgium SCA (WEB.BR) is a buy. buying WEB.BR stocks now will result in a potential gain of 19.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.95 - 77.27 | 45.10 |
| Upside | -28.3% - 105.5% | 19.9% |