The Discounted Cash Flow (DCF) valuation of Warehouses Estates Belgium SCA (WEB.BR) is 45.38 EUR. With the latest stock price at 38.80 EUR, the upside of Warehouses Estates Belgium SCA based on DCF is 17.0%.
Based on the latest price of 38.80 EUR and our DCF valuation, Warehouses Estates Belgium SCA (WEB.BR) is a buy. buying WEB.BR stocks now will result in a potential gain of 17.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.9% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 27.12 - 77.82 | 45.38 |
| Upside | -30.1% - 100.6% | 17.0% |