WEC
WEC Energy Group Inc
Price:  
104.34 
USD
Volume:  
1,033,837.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WEC Intrinsic Value

6.80 %
Upside

What is the intrinsic value of WEC?

As of 2025-07-07, the Intrinsic Value of WEC Energy Group Inc (WEC) is 111.43 USD. This WEC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 104.34 USD, the upside of WEC Energy Group Inc is 6.80%.

The range of the Intrinsic Value is 60.39 - 249.69 USD

Is WEC undervalued or overvalued?

Based on its market price of 104.34 USD and our intrinsic valuation, WEC Energy Group Inc (WEC) is undervalued by 6.80%.

104.34 USD
Stock Price
111.43 USD
Intrinsic Value
Intrinsic Value Details

WEC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 60.39 - 249.69 111.43 6.8%
DCF (Growth 10y) 68.86 - 246.19 116.99 12.1%
DCF (EBITDA 5y) 46.14 - 61.83 52.45 -49.7%
DCF (EBITDA 10y) 57.34 - 79.21 66.62 -36.1%
Fair Value 32.38 - 32.38 32.38 -68.97%
P/E 101.56 - 108.63 106.58 2.1%
EV/EBITDA 53.86 - 65.98 58.68 -43.8%
EPV 99.00 - 147.75 123.38 18.2%
DDM - Stable 51.75 - 152.51 102.13 -2.1%
DDM - Multi 66.18 - 141.58 89.14 -14.6%

WEC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 33,298.02
Beta 0.16
Outstanding shares (mil) 319.13
Enterprise Value (mil) 53,728.52
Market risk premium 4.60%
Cost of Equity 6.96%
Cost of Debt 4.54%
WACC 5.80%