Is WEC undervalued or overvalued?
As of 2025-03-21, the Intrinsic Value of WEC Energy Group Inc (WEC) is 107.02 USD. This WEC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 107.81 USD, the upside of WEC Energy Group Inc is -0.70%. This means that WEC is overvalued by 0.70%.
The range of the Intrinsic Value is 56.23 - 250.52 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 56.23 - 250.52 | 107.02 | -0.7% |
| DCF (Growth 10y) | 64.48 - 247.40 | 112.65 | 4.5% |
| DCF (EBITDA 5y) | 44.68 - 64.66 | 53.82 | -50.1% |
| DCF (EBITDA 10y) | 55.03 - 81.55 | 67.10 | -37.8% |
| Fair Value | 30.49 - 30.49 | 30.49 | -71.72% |
| P/E | 103.82 - 108.52 | 106.97 | -0.8% |
| EV/EBITDA | 48.56 - 64.53 | 58.09 | -46.1% |
| EPV | 95.82 - 149.92 | 122.87 | 14.0% |
| DDM - Stable | 47.12 - 146.61 | 96.86 | -10.2% |
| DDM - Multi | 64.31 - 144.69 | 87.88 | -18.5% |
| Market Cap (mil) | 34,256.63 |
| Beta | 0.13 |
| Outstanding shares (mil) | 317.75 |
| Enterprise Value (mil) | 54,573.83 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.05% |
| Cost of Debt | 4.54% |
| WACC | 5.87% |