As of 2025-07-19, the Intrinsic Value of WEC Energy Group Inc (WEC) is 110.88 USD. This WEC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 107.82 USD, the upside of WEC Energy Group Inc is 2.80%.
The range of the Intrinsic Value is 60.23 - 247.09 USD
Based on its market price of 107.82 USD and our intrinsic valuation, WEC Energy Group Inc (WEC) is undervalued by 2.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 60.23 - 247.09 | 110.88 | 2.8% |
| DCF (Growth 10y) | 68.69 - 243.64 | 116.41 | 8.0% |
| DCF (EBITDA 5y) | 46.62 - 62.29 | 52.39 | -51.4% |
| DCF (EBITDA 10y) | 57.70 - 79.52 | 66.51 | -38.3% |
| Fair Value | 32.38 - 32.38 | 32.38 | -69.97% |
| P/E | 104.11 - 111.83 | 109.61 | 1.7% |
| EV/EBITDA | 54.60 - 66.71 | 59.47 | -44.8% |
| EPV | 98.82 - 147.04 | 122.93 | 14.0% |
| DDM - Stable | 51.77 - 151.66 | 101.72 | -5.7% |
| DDM - Multi | 66.21 - 140.79 | 89.02 | -17.4% |
| Market Cap (mil) | 34,408.60 |
| Beta | 0.17 |
| Outstanding shares (mil) | 319.13 |
| Enterprise Value (mil) | 54,839.10 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.97% |
| Cost of Debt | 4.54% |
| WACC | 5.82% |