The Discounted Cash Flow (DCF) valuation of Canopy Growth Corp (WEED.TO) is (27.51) CAD. With the latest stock price at 2.29 CAD, the upside of Canopy Growth Corp based on DCF is -1555.5%.
Based on the latest price of 2.29 CAD and our DCF valuation, Canopy Growth Corp (WEED.TO) is a sell. selling WEED.TO stocks now will result in a potential gain of 1555.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.6% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (47.24) - (20.10) | (27.51) |
| Upside | -2599.6% - -1163.3% | -1555.5% |