The Discounted Cash Flow (DCF) valuation of Wijaya Karya Bangunan Gedung Tbk PT (WEGE.JK) is 197.32 IDR. With the latest stock price at 61.00 IDR, the upside of Wijaya Karya Bangunan Gedung Tbk PT based on DCF is 223.5%.
Based on the latest price of 61.00 IDR and our DCF valuation, Wijaya Karya Bangunan Gedung Tbk PT (WEGE.JK) is a buy. buying WEGE.JK stocks now will result in a potential gain of 223.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.7% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 156.82 - 269.00 | 197.32 |
| Upside | 157.1% - 341.0% | 223.5% |