As of 2025-05-17, the Intrinsic Value of Weidai Ltd (WEI) is -3.04 USD. This WEI valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.96 USD, the upside of Weidai Ltd is -417.00%.
Based on its market price of 0.96 USD and our intrinsic valuation, Weidai Ltd (WEI) is overvalued by 417.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -3.04 - -3.04 | -3.04 | -417.00% |
| P/E | (17.48) - (16.36) | (17.34) | -1906.0% |
| DDM - Stable | (47.49) - (984.30) | (515.89) | -53838.8% |
| DDM - Multi | (27.73) - (452.83) | (52.56) | -5574.7% |
| Market Cap (mil) | 88.00 |
| Beta | 0.63 |
| Outstanding shares (mil) | 91.67 |
| Enterprise Value (mil) | 56.41 |
| Market risk premium | 4.24% |
| Cost of Equity | 6.35% |
| Cost of Debt | 5.00% |
| WACC | 6.32% |