The Discounted Cash Flow (DCF) valuation of Welltower Inc (WELL) is 112.83 USD. With the latest stock price at 153.73 USD, the upside of Welltower Inc based on DCF is -26.6%.
Based on the latest price of 153.73 USD and our DCF valuation, Welltower Inc (WELL) is a sell. selling WELL stocks now will result in a potential gain of 26.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.6% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 55.03 - 747.98 | 112.83 |
| Upside | -64.2% - 386.6% | -26.6% |