The Discounted Cash Flow (DCF) valuation of Welltower Inc (WELL) is 37.43 USD. With the latest stock price at 237.40 USD, the upside of Welltower Inc based on DCF is -84.2%.
Based on the latest price of 237.40 USD and our DCF valuation, Welltower Inc (WELL) is a sell. selling WELL stocks now will result in a potential gain of 84.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.7% | 6.5% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | 9.26 - 568.29 | 37.43 |
| Upside | -96.1% - 139.4% | -84.2% |