The Discounted Cash Flow (DCF) valuation of Wentworth Resources PLC (WEN.L) is (27.58) GBP. With the latest stock price at 32.50 GBP, the upside of Wentworth Resources PLC based on DCF is -184.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (109.90) - (10.90) | (27.58) |
| Upside | -438.2% - -133.5% | -184.8% |