As of 2025-01-26, the Intrinsic Value of Wendys Co (WEN) is 21.91 USD. This Wendys valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 14.30 USD, the upside of Wendys Co is 53.20%.

The range of the Intrinsic Value is 12.97 - 40.63 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	12.97 - 40.63	21.91	53.2%
DCF (Growth 10y)	15.49 - 43.89	24.70	72.7%
DCF (EBITDA 5y)	6.22 - 12.76	9.35	-34.6%
DCF (EBITDA 10y)	10.02 - 18.48	13.92	-2.7%
Fair Value	4.75 - 4.75	4.75	-66.76%
P/E	13.65 - 21.22	15.35	7.3%
EV/EBITDA	5.57 - 11.76	8.54	-40.2%
EPV	16.42 - 32.60	24.51	71.4%
DDM - Stable	7.53 - 17.21	12.37	-13.5%
DDM - Multi	12.54 - 21.10	15.62	9.3%