The Discounted Cash Flow (DCF) valuation of Westlife Development Ltd (WESTLIFE.NS) is 24.26 INR. With the latest stock price at 459.95 INR, the upside of Westlife Development Ltd based on DCF is -94.7%.
Based on the latest price of 459.95 INR and our DCF valuation, Westlife Development Ltd (WESTLIFE.NS) is a sell. selling WESTLIFE.NS stocks now will result in a potential gain of 94.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.3% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.08) - 88.19 | 24.26 |
| Upside | -101.5% - -80.8% | -94.7% |