As of 2025-07-11, the Intrinsic Value of Westward Gold Inc (WG.CN) is -0.05 CAD. This WG.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.14 CAD, the upside of Westward Gold Inc is -134.29%.
Based on its market price of 0.14 CAD and our intrinsic valuation, Westward Gold Inc (WG.CN) is overvalued by 134.29%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.05 - -0.05 | -0.05 | -134.29% |
DDM - Stable | (0.04) - (0.07) | (0.05) | -137.3% |
DDM - Multi | (0.03) - (0.05) | (0.04) | -129.1% |
Market Cap (mil) | 19.75 |
Beta | 2.18 |
Outstanding shares (mil) | 141.07 |
Enterprise Value (mil) | 18.83 |
Market risk premium | 5.10% |
Cost of Equity | 19.60% |
Cost of Debt | 5.00% |
WACC | 11.64% |