As of 2024-12-11, the Intrinsic Value of Westward Gold Inc (WG.CN) is
-0.06 CAD. This WG.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.08 CAD, the upside of Westward Gold Inc is
-186.61%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.06 CAD
Intrinsic Value
WG.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.06 - -0.06 |
-0.06 |
-186.61% |
| DDM - Stable |
(0.04) - (0.07) |
(0.06) |
-177.4% |
| DDM - Multi |
(0.03) - (0.04) |
(0.04) |
-147.0% |
WG.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
8.77 |
| Beta |
2.68 |
| Outstanding shares (mil) |
116.98 |
| Enterprise Value (mil) |
7.84 |
| Market risk premium |
5.10% |
| Cost of Equity |
22.83% |
| Cost of Debt |
5.00% |
| WACC |
13.26% |