The Discounted Cash Flow (DCF) valuation of John Wood Group PLC (WG.L) is 671.99 GBP. With the latest stock price at 69.50 GBP, the upside of John Wood Group PLC based on DCF is 866.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 11.6% | 7.9% |
| Long-term Growth Rate | 2.5% - 3.9% | 3.2% |
| Fair Price | 268.09 - 15,480.49 | 671.99 |
| Upside | 285.7% - 22174.1% | 866.9% |