The Discounted Cash Flow (DCF) valuation of John Wood Group PLC (WG.L) is (8,299.73) GBP. With the latest stock price at 22.00 GBP, the upside of John Wood Group PLC based on DCF is -37826.1%.
Based on the latest price of 22.00 GBP and our DCF valuation, John Wood Group PLC (WG.L) is a sell. selling WG.L stocks now will result in a potential gain of 37826.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (29,435.35) - (5,067.06) | (8,299.73) |
| Upside | -133897.0% - -23132.1% | -37826.1% |