The Discounted Cash Flow (DCF) valuation of Wyndham Hotels & Resorts Inc (WH) is 96.51 USD. With the latest stock price at 77.39 USD, the upside of Wyndham Hotels & Resorts Inc based on DCF is 24.7%.
Based on the latest price of 77.39 USD and our DCF valuation, Wyndham Hotels & Resorts Inc (WH) is a buy. buying WH stocks now will result in a potential gain of 24.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 57.15 - 210.98 | 96.51 |
| Upside | -26.2% - 172.6% | 24.7% |