The Discounted Cash Flow (DCF) valuation of Wyndham Hotels & Resorts Inc (WH) is 92.27 USD. With the latest stock price at 76.83 USD, the upside of Wyndham Hotels & Resorts Inc based on DCF is 20.1%.
Based on the latest price of 76.83 USD and our DCF valuation, Wyndham Hotels & Resorts Inc (WH) is a buy. buying WH stocks now will result in a potential gain of 20.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.5% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 57.99 - 175.69 | 92.27 |
| Upside | -24.5% - 128.7% | 20.1% |