The Discounted Cash Flow (DCF) valuation of Wyndham Hotels & Resorts Inc (WH) is 100.40 USD. With the latest stock price at 84.12 USD, the upside of Wyndham Hotels & Resorts Inc based on DCF is 19.3%.
Based on the latest price of 84.12 USD and our DCF valuation, Wyndham Hotels & Resorts Inc (WH) is a buy. buying WH stocks now will result in a potential gain of 19.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 61.54 - 205.56 | 100.40 |
| Upside | -26.8% - 144.4% | 19.3% |