The Discounted Cash Flow (DCF) valuation of Wyndham Hotels & Resorts Inc (WH) is 105.85 USD. With the latest stock price at 74.76 USD, the upside of Wyndham Hotels & Resorts Inc based on DCF is 41.6%.
Based on the latest price of 74.76 USD and our DCF valuation, Wyndham Hotels & Resorts Inc (WH) is a buy. buying WH stocks now will result in a potential gain of 41.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.3% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 65.13 - 217.18 | 105.85 |
| Upside | -12.9% - 190.5% | 41.6% |