The Discounted Cash Flow (DCF) valuation of Wyndham Hotels & Resorts Inc (WH) is 104.10 USD. With the latest stock price at 85.86 USD, the upside of Wyndham Hotels & Resorts Inc based on DCF is 21.2%.
Based on the latest price of 85.86 USD and our DCF valuation, Wyndham Hotels & Resorts Inc (WH) is a buy. buying WH stocks now will result in a potential gain of 21.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 65.82 - 202.86 | 104.10 |
| Upside | -23.3% - 136.3% | 21.2% |