The Discounted Cash Flow (DCF) valuation of Wyndham Hotels & Resorts Inc (WH) is 98.98 USD. With the latest stock price at 84.50 USD, the upside of Wyndham Hotels & Resorts Inc based on DCF is 17.1%.
Based on the latest price of 84.50 USD and our DCF valuation, Wyndham Hotels & Resorts Inc (WH) is a buy. buying WH stocks now will result in a potential gain of 17.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 63.11 - 188.03 | 98.98 |
| Upside | -25.3% - 122.5% | 17.1% |