The Discounted Cash Flow (DCF) valuation of Wyndham Hotels & Resorts Inc (WH) is 96.20 USD. With the latest stock price at 69.87 USD, the upside of Wyndham Hotels & Resorts Inc based on DCF is 37.7%.
Based on the latest price of 69.87 USD and our DCF valuation, Wyndham Hotels & Resorts Inc (WH) is a buy. buying WH stocks now will result in a potential gain of 37.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.1% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 57.15 - 204.99 | 96.20 |
| Upside | -18.2% - 193.4% | 37.7% |