WHD
Cactus Inc
Price:  
45.90 
USD
Volume:  
461,133.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WHD DCF Valuation - Growth Exit 5Y

16.5%
Upside

What is the DCF valuation of WHD??

The Discounted Cash Flow (DCF) valuation of Cactus Inc (WHD) is 53.46 USD. With the latest stock price at 45.90 USD, the upside of Cactus Inc based on DCF is 16.5%.

Is WHD a buy or a sell?

Based on the latest price of 45.90 USD and our DCF valuation, Cactus Inc (WHD) is a buy. buying WHD stocks now will result in a potential gain of 16.5%.

Range Selected
WACC / Discount Rate 8.4% - 11.1% 9.7%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 42.14 - 76.64 53.46
Upside -8.2% - 67.0% 16.5%
45.90 USD
Stock Price
53.46 USD
Fair Price