Is WHD a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Cactus Inc (WHD) is 57.22 USD. With the latest stock price at 45.00 USD, the upside of Cactus Inc based on DCF is 27.2%. This means that WHD is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.5% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.59 - 79.78 | 57.22 |
| Upside | 1.3% - 77.3% | 27.2% |