WHD
Cactus Inc
Price:  
45.27 
USD
Volume:  
202,950.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WHD Fair Value

31.90 %
Upside

What is the fair value of WHD?

As of 2025-07-04, the Fair Value of Cactus Inc (WHD) is 59.71 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 45.27 USD, the upside of Cactus Inc is 31.90%.

Is WHD a good investment?

With the market price of 45.27 USD and our fair value calculation, Cactus Inc (WHD) is a good investment. Investing in WHD stocks now will result in a potential gain of 31.90%.

45.27 USD
Stock Price
59.71 USD
Fair Price
FAIR VALUE CALCULATION

WHD Fair Value

Peter Lynch's formula is:

WHD Fair Value
= Earnings Growth Rate x TTM EPS
WHD Fair Value
= 25.00 x 2.39
WHD Fair Value
= 59.71

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 34.40 49.60 110.20 169.17 185.41 109.76
YoY growth -59.81% 44.19% 122.18% 53.51% 9.60% 33.93%

WHD Fair Value - Key Data

Market Cap (mil) 3,613.90
P/E 18.95x
Forward P/E 14.13x
EPS 2.39
Avg earnings growth rate 33.93%
TTM earnings 190.66