WHD
Cactus Inc
Price:  
47.19 
USD
Volume:  
594,573.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WHD Fair Value

22.91 %
Upside

Is WHD a good investment?

As of 2025-03-27, the Fair Value of Cactus Inc (WHD) is 58.00 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 47.19 USD, the upside of Cactus Inc is 22.91%. This means that WHD is a good investment.

47.19 USD
Stock Price
58.00 USD
Fair Price
FAIR VALUE CALCULATION

WHD Fair Value

Peter Lynch's formula is:

WHD Fair Value
= Earnings Growth Rate x TTM EPS
WHD Fair Value
= 25.00 x 2.32
WHD Fair Value
= 58.00

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 34.40 49.60 110.20 169.17 185.41 109.76
YoY growth -59.81% 44.19% 122.18% 53.51% 9.60% 33.93%

WHD Fair Value - Key Data

Market Cap (mil) 3,755.38
P/E
Forward P/E 14.05x
EPS 2.32
Avg earnings growth rate 33.93%
TTM earnings