The Discounted Cash Flow (DCF) valuation of Whitefield Ltd (WHF.AX) is 3.83 AUD. With the latest stock price at 5.60 AUD, the upside of Whitefield Ltd based on DCF is -31.7%.
Based on the latest price of 5.60 AUD and our DCF valuation, Whitefield Ltd (WHF.AX) is a sell. selling WHF.AX stocks now will result in a potential gain of 31.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.0% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.08 - 5.17 | 3.83 |
| Upside | -45.0% - -7.7% | -31.7% |