The Discounted Cash Flow (DCF) valuation of Werth Holz SA (WHH.WA) is 0.32 PLN. With the latest stock price at 0.22 PLN, the upside of Werth Holz SA based on DCF is 44.8%.
Based on the latest price of 0.22 PLN and our DCF valuation, Werth Holz SA (WHH.WA) is a buy. buying WHH.WA stocks now will result in a potential gain of 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 10.4% | 7.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.13 - 0.83 | 0.32 |
| Upside | -39.9% - 276.6% | 44.8% |