The Discounted Cash Flow (DCF) valuation of Whirlpool of India Ltd (WHIRLPOOL.NS) is 901.23 INR. With the latest stock price at 1,295.50 INR, the upside of Whirlpool of India Ltd based on DCF is -30.4%.
Based on the latest price of 1,295.50 INR and our DCF valuation, Whirlpool of India Ltd (WHIRLPOOL.NS) is a sell. selling WHIRLPOOL.NS stocks now will result in a potential gain of 30.4%.
| Range | Selected | |
| WACC / Discount Rate | 13.1% - 16.0% | 14.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 776.42 - 1,100.43 | 901.23 |
| Upside | -40.1% - -15.1% | -30.4% |