The Discounted Cash Flow (DCF) valuation of WhiteHawk Ltd (WHK.AX) is (26.14) AUD. With the latest stock price at 0.01 AUD, the upside of WhiteHawk Ltd based on DCF is -186817.2%.
Based on the latest price of 0.01 AUD and our DCF valuation, WhiteHawk Ltd (WHK.AX) is a sell. selling WHK.AX stocks now will result in a potential gain of 186817.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (65.23) - (16.38) | (26.14) |
| Upside | -466025.7% - -117104.1% | -186817.2% |