The Discounted Cash Flow (DCF) valuation of Warehouse REIT PLC (WHR.L) is 66.51 GBP. With the latest stock price at 115.00 GBP, the upside of Warehouse REIT PLC based on DCF is -42.2%.
Based on the latest price of 115.00 GBP and our DCF valuation, Warehouse REIT PLC (WHR.L) is a sell. selling WHR.L stocks now will result in a potential gain of 42.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.1% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 24.93 - 199.13 | 66.51 |
| Upside | -78.3% - 73.2% | -42.2% |