As of 2024-12-12, the Intrinsic Value of West Island Brands Inc (WIB.CN) is
-1.59 CAD. This WIB.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.13 CAD, the upside of West Island Brands Inc is
-1,325.38%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1.59 CAD
Intrinsic Value
WIB.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-1.59 - -1.59 |
-1.59 |
-1,325.38% |
| DDM - Stable |
(2.19) - (7.15) |
(4.67) |
-3694.2% |
| DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
WIB.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.96 |
| Beta |
-0.54 |
| Outstanding shares (mil) |
15.09 |
| Enterprise Value (mil) |
2.94 |
| Market risk premium |
5.10% |
| Cost of Equity |
11.09% |
| Cost of Debt |
5.00% |
| WACC |
7.64% |