The Discounted Cash Flow (DCF) valuation of Boingo Wireless Inc (WIFI) is (10.46) USD. With the latest stock price at 13.99 USD, the upside of Boingo Wireless Inc based on DCF is -174.8%.
Based on the latest price of 13.99 USD and our DCF valuation, Boingo Wireless Inc (WIFI) is a sell. selling WIFI stocks now will result in a potential gain of 174.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.9% | 7.0% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (83.64) - (7.38) | (10.46) |
| Upside | -697.9% - -152.7% | -174.8% |